QUARTERLY REPORT ACCORDING TO ASF REGULATION NO.5/2018
Report Data: 30.09.2018
Name of issuing company: S.C.SINTEZA S.A
Headquarters: Oradea, 35 Borsului Road
Tel/Fax: 0259456116; 0259444969, Fax: 0259462224
VAT Reg. No.: RO 67329
Reg.No.at Commerce Register: J05/197/1991
Share capital: 9.916.888,50 LEI
Regulated market where the issued securities are traded: Bucharest Stock Exchange
This Quarterly Report includes:
1) The financial statements on 30/09/2018, prepared in accordance with International Financial Reporting Standards (IFRS).
- Statement of financial position at 30/09/2018
- Statement of Comprehensive Income on 30/09/2018
2) Notes to the financial statements ended 30/09/2018
3) Economic and financial indicators specified in Appendix 30 B of ASF Regulation No.5 / 2018.
* Note that third quarter 2018 financial statements were not audited.
SC "SINTEZA" SA ORADEA informs the investors that Q3 REPORT is available for consultation at the company's headquarters in Oradea, Borsului Street No. 35, daily from 9 to 12, on the company's website www.sinteza.ro ,as well as in link below, starting on 11/15/2018 at 09:00.
GENERAL MANAGER
COSMIN TURCU
1. Financial statements at 30.09.2018:
Individual Financial Statements
30.09.2018
|
Indicator
|
INDIVIDUAL
|
CONSOLIDATED
|
|
31.12.2017
|
30.09.2018
|
31.12.2017
|
30.09.2018
|
|
Tangible assets
|
|
|
|
|
|
Land and land improvements
|
13.971.880
|
13.510.050
|
13.971.880
|
13.510.050
|
|
Building
|
15.495.896
|
14.273.793
|
15.495.896
|
14.273.793
|
|
Technical installations and means of transport
|
14.573.186
|
14.326.681
|
14.702.368
|
14.280.091
|
|
Furniture, office equipment
|
16.610
|
18.693
|
16.610
|
18.693
|
|
Tangible assets under construction
|
6.595.283
|
5.372.357
|
6.228.499
|
5.372.357
|
|
Advances for property and equipment
|
0
|
110.827
|
0
|
110.827
|
|
Intangible assets
|
|
|
|
|
|
Development expenses
|
|
|
|
|
|
Concessions, patents, licenses, trademarks, similar rights and assets and other intangibles
|
553.146
|
510.127
|
553.146
|
510.127
|
|
Financial assets
|
|
|
|
|
|
Shares in subsidiaries and other long term investments
|
26.444
|
26.984
|
29.238
|
29.884
|
|
Total Fixed assets
|
51.232.445
|
48.149.512
|
50.997.637
|
48.105.822
|
|
Current assets
|
|
|
|
|
|
Stocks
|
3.732.108
|
2.945.088
|
4.005.010
|
2.952.150
|
|
Trade receivables and other receivables
|
4.511.264
|
4.196.397
|
3.150.254
|
2.416.101
|
|
Prepaid expenses
|
343.402
|
439.041
|
343.402
|
439.041
|
|
Cash and cash equivalents
|
251.264
|
359.551
|
252.048
|
363.409
|
|
Assets classified as held for sale
|
4.164.340
|
4.150.012
|
4.164.340
|
4.150.012
|
|
Total Current assets
|
13.002.378
|
12.090.089
|
11.915.054
|
10.320.713
|
|
Total Assets
|
64.234.823
|
60.239.601
|
62.912.691
|
58.426.535
|
|
Equity
|
|
|
|
|
|
Capital
|
9.916.889
|
9.916.889
|
9.916.889
|
9.916.889
|
|
Share premium
|
|
|
|
|
|
Reserves
|
30.622.043
|
29.636.683
|
32.061.281
|
31.075.921
|
|
Result for the year
|
-5.595.140
|
-1.466.453
|
-6.015.232
|
-2.132.394
|
|
Earnings
|
11.864.110
|
7.479.852
|
9.514.485
|
5.077.025
|
|
Other components of equity
|
-540
|
-540
|
-540
|
-540
|
|
Minority interest
|
0
|
0
|
-2.270
|
-3.737
|
|
Total Equity
|
46.807.362
|
45.566.431
|
45.474.613
|
43.933.164
|
|
Long term liabilities
|
0
|
|
|
|
|
Long term loans and other liabilities
|
1.037.734
|
1.367.176
|
1.037.734
|
1.367.176
|
|
Advance recorded revenue
|
|
|
|
|
|
Provisions
|
|
|
|
|
|
Deferred tax liabilities
|
4.540.257
|
4.336.861
|
4.540.257
|
4.336.861
|
|
Total Long Term Liabilities
|
5.577.991
|
5.704.037
|
5.577.991
|
5.704.037
|
|
Current liabilities
|
|
|
|
|
|
Short term loans
|
4.991.902
|
3.378.803
|
4.991.902
|
3.378.803
|
|
Trade payables and other liabilities, including derivatives
|
6.439.567
|
5.584.103
|
6.441.679
|
5.404.304
|
|
Advance recorded revenue
|
281.102
|
6.227
|
281.102
|
6.227
|
|
Provisions
|
136.899
|
0
|
145.404
|
0
|
|
Liabilities classified as held for sale
|
|
|
|
|
|
Total Current Liabilities
|
11.849.470
|
8.969.133
|
11.860.087
|
8.789.334
|
|
Total Liabilities
|
17.427.461
|
14.673.170
|
17.438.078
|
14.493.371
|
|
Total Equity and Liabilities
|
64.234.823
|
60.239.601
|
62.912.691
|
58.426.535
|
GENERAL MANAGER FINANCIAL MANAGER
COSMIN TURCU CORINA ILIES
Statement of comprehensive income, individual and consolidated
30.09.2018
|
INDICATOR
|
INDIVIDUAL
|
CONSOLIDATED
|
|
|
30.09.2017
|
30.09.2018
|
30.09.2017
|
30.09.2018
|
|
|
|
|
Continue activities
|
|
|
|
|
|
|
Revenue
|
19.339.543
|
20.629.322
|
18.934.543
|
20.330.816
|
|
|
Other incomes
|
84.293
|
3.210.000
|
84.293
|
3.210.261
|
|
|
Stock variations
|
-242.756
|
-888.786
|
-242.756
|
-888.786
|
|
|
Total operating income
|
19.181.080
|
22.950.536
|
18.776.080
|
22.652.291
|
|
|
|
|
|
|
|
|
|
Expenditure on stocks
|
11.379.147
|
12.491.860
|
11.463.919
|
12.763.495
|
|
|
Expenditure on utilities
|
2.088.826
|
2.366.476
|
2.088.826
|
2.366.476
|
|
|
Employee benefits expense
|
2.784.243
|
3.089.076
|
3.168.076
|
3.374.882
|
|
|
Depreciation and amortization of fixed assets
|
1.667.510
|
1.743.278
|
1.681.351
|
1.755.581
|
|
|
Wins / losses on disposal of property
|
75.183
|
1.976.152
|
75.183
|
1.976.152
|
|
|
Adjustment of current assets
|
0
|
0
|
0
|
84.823
|
|
|
Provisions
|
|
|
|
|
|
|
Other expenses
|
2.859.713
|
2.400.608
|
2.270.290
|
2.113.468
|
|
|
Total operating expenses
|
20.854.622
|
24.067.450
|
20.747.645
|
24.434.877
|
|
|
|
|
|
|
|
|
|
Result of operational activity
|
-1.673.542
|
-1.116.914
|
-1.971.565
|
-1.782.586
|
|
|
|
|
|
|
|
|
|
Financial income
|
265.522
|
185.602
|
265.522
|
185.602
|
|
|
Financial expenses
|
454.128
|
513.015
|
454.128
|
513.015
|
|
|
Net Financial Result
|
-188.606
|
-327.413
|
-188.606
|
-327.413
|
|
|
|
|
|
|
|
|
|
Result before tax
|
-1.862.148
|
-1.444.327
|
-2.160.171
|
-2.109.999
|
|
|
|
|
|
|
|
|
|
Current income tax expense
|
|
|
|
|
|
|
Deferred income tax expense
|
0
|
22.126
|
0
|
23.862
|
|
|
Income from deferred taxes
|
|
|
|
|
|
|
The result from continuing activities
|
-1.862.148
|
-1.466.453
|
-2.160.171
|
-2.133.861
|
|
|
Minority interest
|
|
|
|
1.467
|
|
|
Total comprehensive income for the period
|
-1.862.148
|
-1.466.453
|
-2.160.171
|
-2.132.394
|
|
GENERAL MANAGER FINANCIAL MANAGER
COSMIN TURCU CORINA ILIES
2. Notes to the financial statements ended 30/09/2018
The entity reported:
SC SINTEZA S.A. it is headquartered Oradea, Borsului Road No.35, Registration No. J 05/197/1991 T. It is a joint stock company and operates in Romania in accordance with Law No.31 / 1990 on commercial companies.
The activity of the Company is based on the production and marketing of basic organic chemical products - CAEN code 2014.
The Company's shares are listed on the Bucharest Stock Exchange, Standard category , with the indicative STZ.
On this, the company is owned by the following shareholders:
|
Crt. Iss.
|
Name
|
Percentage owned
|
|
1
|
F.I.I. BT Invest 1 administered by BT Asset Management S.A.
|
51,8898
|
|
2
|
Tincau Tibor
|
28,1346
|
|
3
|
Other shareholders
|
19,9756
|
|
|
Total
|
100,00
|
Evidence shares and shareholders is held according to the law, by SC Depozitarul Central S.A. Bucharest
Presentation of Financial Statements
The individual financial statements are presented in accordance with International Financial Reporting Standards requirements (IFRS).
Functional and presentation currency
The functional currency is the leu chosen. The financial statements are presented in RON.
Significant accounting policies
The Company organizes and manages financial accounting, according to the Accounting Law no. 82/1991, with subsequent amendments and IFRS
Financial accounting provides a chronological and systematic recording, processing, publish and maintain information about the financial position, financial performance and other information related to the work.
Transactions in foreign currencies
Operations in foreign currency are recorded in RON at the exchange rate on the date of the transaction.
At the end of each month, the liabilities in foreign currency are valued at the exchange rate of the currency market, announced by the National Bank of Romania in the last working day of the month in question.
Financial instruments
The company owns the non-derivative financial assets: trade receivables, cash and cash equivalents.
Tangible assets
Tangible assets are assets that:
are held by a company for use in the production of goods or services, for rental to others or for administrative purposes; and
are used over a period longer than one year.
Production cost includes direct costs related to the production assets such as direct materials, energy consumption for technological purposes, the costs of salaries, contributions and other legal related expenses, arising directly from the construction of property and equipment, costs of site preparation costs initial delivery and handling, installation and assembly costs, testing costs for the proper functioning of the asset, professional fees and fees paid in connection with the asset, the cost of designing products and obtain necessary permits;
Subsequent expenditure on a tangible asset is recognized:
as an expense in the period in which they were incurred if they are considered repairs or purpose of these expenditures is to ensure continued use of the asset while maintaining the original technical parameters; or
as part of the asset, as subsequent expenses, if the conditions to be considered investments on fixed assets.
Depreciation of tangible assets is calculated starting with next month
commissioning and until full recovery of their input.
The Company calculated and accounted for depreciation of tangible leased, rented or management location.
Land is not depreciated.
Intangible assets:
Within intangible assets include:
up costs;
development costs;
concessions, patents, licenses, trademarks, rights and similar assets, except those created by society;
goodwill;
other intangible assets;
advance payments for intangible assets;
intangible assets in progress.
Amortization of intangible assets is allocated on a systematic basis over the best estimate of its useful life.
The method of amortization of intangible assets is a straight.
Items of stocks
Registration in inventory accounting entry shall be made after the transfer of risks and rewards.
Trade discounts granted by the supplier and included in the purchase invoice reduces the acquisition cost of
goods.
In determining the cost of production using standard cost method, taking into account normal levels of
materials and supplies, labor, efficiency and production capacity.
The levels considered normal consumption of material shall be reviewed within 12 months.
Revenue
Revenue represents increases in economic benefits, incurred during the year, which generated an increase
in equity in forms other than those expressing consideration enterprise's new owners.
Revenues are recognized on an accrual basis.
Expenditure
Company expenses are amounts paid or payable.
Accounting expenses take the kinds of expenses as follows:
Synthetic spending accounts covering multiple items with different tax deductibility regime develops
analytical, analytical so that each reflect specific content.
Debts of company
Debts evidenced by accounting company on behalf of third-party accounts. Accounting suppliers and other
liabilities take into categories and each person or entity.
Personal rights shall be accounted for retaining contributions
Income tax payment as a liability should be recognized to the extent unpaid.
Foreign currency debt rating and those with settlement in lei depending on the course of currencies is made
at the exchange rate of the National Bank of Romania, valid on the date of each financial year.
Commercial and financial discounts
Trade discounts granted by the supplier and included in the purchase invoice adjusted downwards
acquisition cost of goods.
Trade discounts to customers in order to reduce the amount of income adjusted for the transaction.
Contingent assets and liabilities
Contingent assets and liabilities is presented in the notes if the inflows are likely to arise economic benefits.
Events after the preparation of financial statements
Events after the balance sheet date are those events, favorable or unfavorable, that occur between the balance sheet date and the date the annual financial statements are authorized for issue. They are presented in the notes when considered significant.
Events or uncertainty factors that affect or could affect the company's activity
Business is affected by the global crisis of credit and liquidity constraints that led to a low level and difficult access to funds on the capital market.
Signaled contraction in the financial market, generated in part by developments in the euro zone lately, could affect the Company's ability to access new loans and refinance those already obtained in terms and conditions related to past transactions.
Also, borrowers Company may be affected by low levels of available liquidity, which could affect their ability to repay debt when due, which will have an impact on the ability to forecast cash flows.
The Company can not predict all the events that would impact on the financial sector and any effects that would interfere with the financial statements.
The Company can not estimate the effects on the financial statements of future decreases liquidity in the financial market, the devaluation of financial assets or credit market contraction or increasing currency volatility.
However, the Company believes that, in specific market conditions that works, characterized by a strong specialization of a small number of participants and their risk assessment and management can be achieved through daily monitoring of incoming and outgoing flows of cash and by making short-term forecasts net liquidity.
The Company is not subject to externally imposed capital requirements.
3. Economic and financial indicators
|
Current iss.
|
Indicator
|
Calculation
|
Result
|
|
1
|
Current liquidity
|
Current Assets / Current Liabilities
|
1,35
|
|
2
|
Indebtedness percentage
|
Borrowed capital / Equity *100
Equity / Capital employed
* 100
|
3,00
97,09
|
|
3
|
The rotation speed of debits - clients
|
The average balance of clients /Turnover* 90
|
50,43
|
|
4
|
The rotation speed of fixed assets
|
Turnover/Fixed assets
|
0,43
|
As a result of the Extraordinary General Meeting of Shareholders of August 10, 2018, the Company concluded the following loans with BANCA TRANSILVANIA:
- Investment loan worth € 480,000
- extending and increasing the current credit line from € 700,000 to € 1,050,000
GENERAL MANAGER FINANCIAL MANAGER
COSMIN TURCU CORINA ILIES